County Profile for Canyon - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 69,889,654 Total Charges 438,034,649
Fixed Assets 50,652,761 Contract Allowance 265,710,014
Other Assets 21,427,591 Operating Revenue 172,324,635
Total Assets 141,970,006 Operating Expenses 156,729,489
Current Liabilities 24,846,953 Operating Margin 15,595,146
Long Term Liabilities -57,051,313 Other Income 4,364,139
Total Equity 174,174,366 Other Expense 1,712,132
Total Liabilities and Equity 141,970,006 Net Profit or Loss 18,247,153

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,325 Revenue per Bed $742,779 Revenue per Person $172,324,635
Net Margin per Discharge $1,477 Net Margin per Bed $67,220 Net Margin per Person $15,595,146
Net Profit per Discharge $1,729 Net Profit per Bed $78,652 Net Profit per Person $18,247,153
Net Fixed Assets per Discharge $4,798 Net Fixed Assets per Bed $218,331 Net Fixed Assets per Bed $50,652,761
Long Term Debt per Discharge ($5,405) Long Term Debt per Bed ($245,911) Long Term Debt per Person ($57,051,313)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 680 Net Fixed Assets 883 Population Estimate 1,151
Total Revenue 637 Long Term Liabilities 3,283 Total Patient Discharges 568
Net Margin 271 Total Patient Beds 540
Net Profit or Loss 435

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 22,158,739 30,952,399 0.7159
31 Intensive Care Unit 8,860,157 17,712,526 0.5002
32 Coronary Care Unit 0 0
43 Nursery 1,328,797 2,226,611 0.5968
44 Skilled Nursing Care 0 0
50 Operating Room 11,562,420 40,228,052 0.2874
51 Recovery Room 1,491,882 5,636,408 0.2647
52 Labor and Delivery Room 2,668,502 3,679,487 0.7252

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,588,734 13 Nursing Administration 2,634,219
02,03 Captial Related - Movable Equipment 4,192,914 14 Central Services and Supply 0
04 Employee Benefits 5,036,494 15 Pharmacy 1,295,187
05 Administrative and General 27,027,362 16 Medical Records and Medical Library 2,267,724
06 Maintenance and Repairs 656,993 17 Social Services 693,455
07 Operation of Plant 3,133,028 18 Other General Service Expense 147,536
08,09 Laundry, Linen and Housekeeping 2,601,495 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,092,056 20,21,22,23 Education Programs 263,687
Total General Service Cost Centers 55,630,884

County Profile for Canyon - 2012